Production Budget "Love Eclectic"
*final assumptions before production
Crew Cast
Director $0 Sophie 1500
AD $1,800 Jack 1250
Soundman $1,800 Mo 1375
Cameraman $2,600 Tommy 500
total= $6,200 Mr. Bombo 250
Skeeter 250
Locations Natalia 250
The Shop $400 Kurt 250
Blues Bar $500 Valarie 250
Jazz Nightclub $500 Dad 250
Ext. Sophie's Apt $0 Igor 125
Jack's House $100 Gang leader 125
Russian House $0 Landlord 0
Dad's Home $0 total= $6,375
total= $1,500
Extras
*non-prof rate= $40 per/#
Craft wedding guests $480 12
supplies $800 blues bar patrons $400 10
meals (10x10x13) $1,300 jazzclub (10+10) $800 20
total= $2,100 Russian party $320 8
total= $1,520
Other
Insurance $1,487 "Extras casting" Svc 500
payroll service (5%) $662 Talent Agent fee 300
SAG, taxes, fringe $3,214 Audition spaces 190
Misc. Equip $400 total= $990
Misc. Supplies $400
Costumes $800 Picture Cars
total= $6,963 Mo and Jack 700
Kurt (rental) 90
Mr Evans 0
total= 790
GRAND TOTAL= $26,438