Production Budget "Love Eclectic" | |||||||
*final assumptions before production | |||||||
Crew | Cast | ||||||
Director | $0 | Sophie | 1500 | ||||
AD | $1,800 | Jack | 1250 | ||||
Soundman | $1,800 | Mo | 1375 | ||||
Cameraman | $2,600 | Tommy | 500 | ||||
total= | $6,200 | Mr. Bombo | 250 | ||||
Skeeter | 250 | ||||||
Locations | Natalia | 250 | |||||
The Shop | $400 | Kurt | 250 | ||||
Blues Bar | $500 | Valarie | 250 | ||||
Jazz Nightclub | $500 | Dad | 250 | ||||
Ext. Sophie's Apt | $0 | Igor | 125 | ||||
Jack's House | $100 | Gang leader | 125 | ||||
Russian House | $0 | Landlord | 0 | ||||
Dad's Home | $0 | total= | $6,375 | ||||
total= | $1,500 | ||||||
Extras | |||||||
*non-prof rate= | $40 | per/# | |||||
Craft | wedding guests | $480 | 12 | ||||
supplies | $800 | blues bar patrons | $400 | 10 | |||
meals (10x10x13) | $1,300 | jazzclub (10+10) | $800 | 20 | |||
total= | $2,100 | Russian party | $320 | 8 | |||
total= | $1,520 | ||||||
Other | |||||||
Insurance | $1,487 | "Extras casting" Svc | 500 | ||||
payroll service (5%) | $662 | Talent Agent fee | 300 | ||||
SAG, taxes, fringe | $3,214 | Audition spaces | 190 | ||||
Misc. Equip | $400 | total= | $990 | ||||
Misc. Supplies | $400 | ||||||
Costumes | $800 | Picture Cars | |||||
total= | $6,963 | Mo and Jack | 700 | ||||
Kurt (rental) | 90 | ||||||
Mr Evans | 0 | ||||||
total= | 790 | ||||||
GRAND TOTAL= | $26,438 |